Denso
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 4.9t | 5.5t | 6.4t | 7.1t | 7.4t | 7.8t | 8.1t |
| % growth | (4 %) | 12 % | 16 % | 12 % | 4 % | 5 % | 5 % |
| EBITDA | 536.7b | 739.7b | 835.2b | 832.8b | 1.1t | 1.2t | 1.2t |
| % EBITDA margin | 11 % | 13 % | 13 % | 12 % | 14 % | 15 % | 15 % |
| Profit | 125.1b | 263.9b | 314.6b | 312.8b | 529.3b | 590.7b | 639.7b |
| % profit margin | 3 % | 5 % | 5 % | 4 % | 7 % | 8 % | 8 % |
| EV / revenue | 1.1x | 1.1x | 0.9x | 1.2x | 0.8x | 0.8x | 0.7x |
| EV / EBITDA | 10.5x | 8.3x | 6.9x | 10.3x | 5.7x | 5.0x | 4.5x |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
Related Content
Recent News about Denso
EditDENSO Thermal Systems S.p.A. is a leading supplier of advanced automotive solutions. The Company designs, develops, manufactures and sells air- conditioning systems, engine cooling systems, heat exchangers, radiators and compressors for cars, commercial and industrial vehicles and also for tractors, earth moving machinery and busses. It is also active in designing and assembling integrated cockpit and front-end modules for cars. DENSO Thermal Systems S.p.A is headquartered in Poirino (Turin, Italy) where Manufacturing, Sales and Engineering offices are located to serve Original Equipment Manufacturers as well as the Aftermarket business. The Company has another Manufacturing site in Italy, located in Avellino. DENSO Thermal Systems S.p.A belongs to the DENSO Group, headquartered in Kariya (Japan), leading supplier of advanced technologies for various Automotive solutions and applications (www.globaldenso.com).
Tech stack
