Ekinops
Optimizing Optical Networks.
Launch date
Employees
Market cap
€104m
Enterprise valuation
€81m (Public information from Sep 2024)
Share price
€3.82 EKI
Company register number 444829592
Lannion Bretagne (HQ)
Financials
Estimates*
| EUR | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 93.0m | 104m | 128m | 129m | 122m | 132m | 145m |
| % growth | (1 %) | 12 % | 23 % | 1 % | (6 %) | 8 % | 10 % |
| EBITDA | 15.0m | 18.0m | 23.0m | 18.6m | 17.3m | 19.3m | 23.0m |
| % EBITDA margin | 16 % | 17 % | 18 % | 14 % | 14 % | 15 % | 16 % |
| Profit | 3.0m | 5.0m | 12.0m | 3.6m | 4.2m | 7.2m | 10.4m |
| % profit margin | 3 % | 5 % | 9 % | 3 % | 3 % | 5 % | 7 % |
| EV / revenue | 1.8x | 1.8x | 1.6x | 1.1x | 0.6x | 0.5x | 0.4x |
| EV / EBITDA | 11.1x | 10.4x | 9.1x | 7.4x | 4.2x | 3.3x | 2.3x |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
$1.2m | Debt | ||
€14.5m | Series B | ||
€3.0m | Series C | ||
€6.0m | Series D | ||
N/A | Early VC | ||
€6.7m | IPO | ||
* | N/A | €1.7m | Post IPO Equity |
* | €12.0m | Post IPO Equity | |
| N/A | €12.0m | Post IPO Debt | |
* | €1.3m | Grant | |
| Total Funding | €31.8m | ||
