NS Solutions
Provides business solutions, fundamental infrastructure solutions and business services.
Launch date
Employees
Market cap
AUD8.0b
Enterprise valuation
AUD7.2b (Public information from Sep 2024)
Share price
JPY3600 2327.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 252.0b | 270.3b | 291.7b | 310.6b | 336.9b | 354.1b | 371.6b |
| % growth | (8 %) | 7 % | 8 % | 6 % | 8 % | 5 % | 5 % |
| EBITDA | 31.9b | 36.2b | 44.9b | 47.7b | 51.6b | 50.6b | 53.7b |
| % EBITDA margin | 13 % | 13 % | 15 % | 15 % | 15 % | 14 % | 14 % |
| Profit | 17.0b | 20.0b | 22.0b | 24.2b | 26.6b | 28.3b | 30.5b |
| % profit margin | 7 % | 7 % | 8 % | 8 % | 8 % | 8 % | 8 % |
| EV / revenue | 0.9x | 0.9x | 0.8x | 1.2x | 1.8x | 1.7x | 1.6x |
| EV / EBITDA | 7.3x | 6.7x | 5.5x | 8.0x | 11.5x | 11.6x | 10.7x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
